Page 21 - 104年3月20日資訊揭露內容及方法
P. 21
現貨採購案之『評比 C&F 價格公式』計算舉例說明
(1) 投標商提報之總熱值(Gross Calorific Value, as received) ≧ 5,500 Kcal/Kg：
投標商報價：FOBT(離岸價格) USD90/MT
Freight(運費) USD5/MT
投標商提報規範：Total Moisture (as received) 14%；
Ash Content (air dried) 4%；
Sulfur Content (air dried) 0.4%；
Gross Calorific Value (as received) 5,700 Kcal/Kg
14%
P1 = (USD90 + USD5) × 0.3% × ───── = USD3.99
1%
4%
P2 = USD0.15 × ───── = USD0.60
1%
0.4%
P3 = USD0.32 × ───── = USD1.28
0.1%
『評比 C&F 價格』 = (USD90 + USD5 + USD3.99 + USD0.60 + USD1.28)
6,322
× ───── = USD111.88
5,700
(2)投標商提報之總熱值(Gross Calorific Value, as received) < 5,500 Kcal/Kg：
投標商報價：FOBT(離岸價格) USD85/MT
Freight(運費) USD5/MT
投標商提報規範：Total Moisture (as received) 20%；
Ash Content (air dried) 4%；
Sulfur Content (air dried) 0.4%；
Gross Calorific Value (as received) 5,300 Kcal/Kg
20%
P1 = (USD85+ USD5) × 0.3% × ───── = USD5.40
1%
4%
P2 = USD0.15 × ───── = USD0.60
1%
0.4%
P3 = USD0.32 × ───── = USD1.28
0.1%
『評比 C&F 價格』= (USD85 + USD5 + USD5.40 + USD0.60 + USD1.28)
6,322
× ───── × (1+1/3((5,500-5,300)/5,500))= USD117.45
5,300
21
